507 SHORT LN (MLS: S5157350) For Sale
507 SHORT LN,
(Polk),
Winter Haven Florida 33881
Currently Rented at $2,150.00 / month
Area: 2395
- MLS S5157350
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2395
- Living Area (sqft) 1867
- Foundation Concrete Perimeter, Slab
- Min Lease Concrete Perimeter, Slab
- HOA Fees $54.16
- Eat-in Kitchen
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.9
|
Gross Yield7.6%
|
Annual Rent$25,800.00
|
Property Taxes$5,124.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,800.00 $2,150.00 / mo
|
$129,000.00 $2,150.00 / mo
|
$258,000.00 $2,150.00 / mo
|
| Estimated Expenses |
|
|
|
$5,124.40 |
$25,622.00 |
$51,244.00 |
| Net Cash Flow |
|
|
|
$20,675.60 |
$103,378.00 |
$206,756.00 |
| HOA Fees |
|
|
|
$649.92 |
$3,249.60 |
$6,499.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.