124 COTTON CT (MLS: S5157222) For Sale

124 COTTON CT, (Polk), Auburndale Florida 33823

Currently Rented at $1,200.00 / month

Area: 822

Property Info

  • MLS S5157222
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 822
  • Living Area (sqft) 822
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$113,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 11.6%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate11.6 Gross Yield12.7% Annual Rent$14,400.00 Property Taxes$1,337.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,337.72 $6,688.60 $13,377.20
Net Cash Flow $13,062.28 $65,311.40 $130,622.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.