2755 SUNKISSED DR (MLS: S5157162) For Sale
2755 SUNKISSED DR,
(Osceola),
Saint Cloud Florida 34771
Currently Rented at $2,450.00 / month
Area: 2396
- MLS S5157162
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2396
- Living Area (sqft) 1830
- Foundation Block
- Min Lease Block
- HOA Fees $90.00
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate5.1
|
Gross Yield6.7%
|
Annual Rent$29,400.00
|
Property Taxes$5,865.38
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$29,400.00 $2,450.00 / mo
|
$147,000.00 $2,450.00 / mo
|
$294,000.00 $2,450.00 / mo
|
| Estimated Expenses |
|
|
|
$5,865.38 |
$29,326.90 |
$58,653.80 |
| Net Cash Flow |
|
|
|
$23,534.62 |
$117,673.10 |
$235,346.20 |
| HOA Fees |
|
|
|
$1,080.00 |
$5,400.00 |
$10,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.