4797 S TEXAS AVE #4797D (MLS: S5157156) For Sale

4797 S TEXAS AVE #4797D, (Orange), Orlando Florida 32839

Currently Rented at $1,550.00 / month

Area: 976

Property Info

  • MLS S5157156
  • Unit No 4797D
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 976
  • Living Area (sqft) 976
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $409.41

Interior Features

  • Ninguno

Buy Price

$
$95,999.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 12.7%
  • Gross Yield
  • 19.4%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate12.7 Gross Yield19.4% Annual Rent$18,600.00 Property Taxes$1,501.62 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $1,501.62 $7,508.10 $15,016.20
Net Cash Flow $17,098.38 $85,491.90 $170,983.80
HOA Fees $4,912.92 $24,564.60 $49,129.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.