4343 LAKE RICHMOND DR (MLS: S5157154) For Sale
4343 LAKE RICHMOND DR,
(Orange),
Orlando Florida 32811
Currently Rented at $2,000.00 / month
Area: 1188
- MLS S5157154
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1188
- Living Area (sqft) 1081
- Foundation Slab
- Min Lease -
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
|
Cap Rate8.3
|
Gross Yield9.6%
|
Annual Rent$24,000.00
|
Property Taxes$3,274.67
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,274.67 |
$16,373.35 |
$32,746.70 |
| Net Cash Flow |
|
|
|
$20,725.33 |
$103,626.65 |
$207,253.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.