4903 CATALINA DR #K41 (MLS: S5156871) For Sale

4903 CATALINA DR #K41, (Collier), Naples Florida 34112

Currently Rented at $2,300.00 / month

Area: 1200

Property Info

  • MLS S5156871
  • Unit No K41
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1200
  • Living Area (sqft) 1158
  • Foundation Other
  • Min Lease Other
  • HOA Fees $426.00

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$260,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate7.8 Gross Yield10.6% Annual Rent$27,600.00 Property Taxes$2,269.26 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $2,269.26 $11,346.30 $22,692.60
Net Cash Flow $25,330.74 $126,653.70 $253,307.40
HOA Fees $5,112.00 $25,560.00 $51,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.