433 FOUNTAINHEAD CIR #287 (MLS: S5156870) For Sale

433 FOUNTAINHEAD CIR #287, (Osceola), Kissimmee Florida 34741

Currently Rented at $1,200.00 / month

Area: 1247

Property Info

  • MLS S5156870
  • Unit No 287
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1247
  • Living Area (sqft) 1247
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $437.00

Interior Features

  • Open Floorplan

Buy Price

$
$200,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 3.3%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate3.3 Gross Yield7.2% Annual Rent$14,400.00 Property Taxes$2,579.23 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,579.23 $12,896.15 $25,792.30
Net Cash Flow $11,820.77 $59,103.85 $118,207.70
HOA Fees $5,244.00 $26,220.00 $52,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.