10119 SALT POINT DR (MLS: S5156826) For Sale
10119 SALT POINT DR,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,500.00 / month
Area: 1996
- MLS S5156826
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 1996
- Living Area (sqft) 1451
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $290.00
Cash Flow
|
Cap Rate5.1
|
Gross Yield7.5%
|
Annual Rent$30,000.00
|
Property Taxes$6,173.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$6,173.00 |
$30,865.00 |
$61,730.00 |
| Net Cash Flow |
|
|
|
$23,827.00 |
$119,135.00 |
$238,270.00 |
| HOA Fees |
|
|
|
$3,480.00 |
$17,400.00 |
$34,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.