1634 REDDISH EGRET CT (MLS: S5156783) For Sale

1634 REDDISH EGRET CT, (Polk), Davenport Florida 33897

Currently Rented at $2,600.00 / month

Area: 3052

Property Info

  • MLS S5156783
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3052
  • Living Area (sqft) 2652
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $90.00

Interior Features

  • Kitchen/Family Room Combo
  • Open Floorplan
  • Walk-In Closet(s)

Buy Price

$
$395,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate6.2 Gross Yield7.9% Annual Rent$31,200.00 Property Taxes$5,674.26 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $5,674.26 $28,371.30 $56,742.60
Net Cash Flow $25,525.74 $127,628.70 $255,257.40
HOA Fees $1,080.00 $5,400.00 $10,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.