14271 NW 10TH RD (MLS: S5156721) For Sale

14271 NW 10TH RD, (Alachua), Newberry Florida 32669

Currently Rented at $2,600.00 / month

Area: 1984

Property Info

  • MLS S5156721
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1984
  • Living Area (sqft) 1464
  • Foundation Other
  • Min Lease Other
  • HOA Fees $33.50

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$360,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • September 30, 2025
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate7.6 Gross Yield8.7% Annual Rent$31,200.00 Property Taxes$3,354.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $3,354.00 $16,770.00 $33,540.00
Net Cash Flow $27,846.00 $139,230.00 $278,460.00
HOA Fees $402.00 $2,010.00 $4,020.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.