2280 BETSY ROSS LN (MLS: S5156708) For Sale

2280 BETSY ROSS LN, (Osceola), Saint Cloud Florida 34769

Currently Rented at $1,950.00 / month

Area: 2011

Property Info

  • MLS S5156708
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2011
  • Living Area (sqft) 1588
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $324.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$228,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 10.3%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate7.0 Gross Yield10.3% Annual Rent$23,400.00 Property Taxes$3,462.99 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $3,462.99 $17,314.95 $34,629.90
Net Cash Flow $19,937.01 $99,685.05 $199,370.10
HOA Fees $3,888.00 $19,440.00 $38,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.