760 WALKERS GROVE LN (MLS: S5156624) For Sale
760 WALKERS GROVE LN,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,900.00 / month
Area: 2408
- MLS S5156624
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2408
- Living Area (sqft) 1915
- Foundation Slab
- Min Lease Slab
- HOA Fees $290.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.6
|
Gross Yield6.4%
|
Annual Rent$34,800.00
|
Property Taxes$6,354.83
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$6,354.83 |
$31,774.15 |
$63,548.30 |
| Net Cash Flow |
|
|
|
$28,445.17 |
$142,225.85 |
$284,451.70 |
| HOA Fees |
|
|
|
$3,480.00 |
$17,400.00 |
$34,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.