862 CARIBBEAN DR (MLS: S5156362) For Sale

862 CARIBBEAN DR, (Polk), Davenport Florida 33897

Currently Rented at $1,680.00 / month

Area: 2406

Property Info

  • MLS S5156362
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2406
  • Living Area (sqft) 2406
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $230.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$295,000.00

Rental Price

$
$1,680.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • April 09, 2027
  • Rent Amount

  • $1,680.00

Cash Flow

Cap Rate5.0 Gross Yield6.8% Annual Rent$20,160.00 Property Taxes$2,614.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,160.00 $1,680.00 / mo $100,800.00 $1,680.00 / mo $201,600.00 $1,680.00 / mo
Estimated Expenses $2,614.37 $13,071.85 $26,143.70
Net Cash Flow $17,545.63 $87,728.15 $175,456.30
HOA Fees $2,760.00 $13,800.00 $27,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.