8660 BUCCILLI DR #305 (MLS: S5156331) For Sale

8660 BUCCILLI DR #305, (Orange), Orlando Florida 32829

Currently Rented at $1,800.00 / month

Area: 1408

Property Info

  • MLS S5156331
  • Unit No 305
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1408
  • Living Area (sqft) 1408
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $396.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$250,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • May 31, 2025
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate4.8 Gross Yield8.6% Annual Rent$21,600.00 Property Taxes$4,859.02 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,859.02 $24,295.10 $48,590.20
Net Cash Flow $16,740.98 $83,704.90 $167,409.80
HOA Fees $4,752.00 $23,760.00 $47,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.