4203 S SEMORAN BLVD #4 (MLS: S5156233) For Sale

4203 S SEMORAN BLVD #4, (Orange), Orlando Florida 32822

Currently Rented at $1,600.00 / month

Area: 1208

Property Info

  • MLS S5156233
  • Unit No 4
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1208
  • Living Area (sqft) 1208
  • Foundation Block
  • Min Lease Block
  • HOA Fees $430.55

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$158,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 12.2%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.1 Gross Yield12.2% Annual Rent$19,200.00 Property Taxes$2,756.89 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,756.89 $13,784.45 $27,568.90
Net Cash Flow $16,443.11 $82,215.55 $164,431.10
HOA Fees $5,166.60 $25,833.00 $51,666.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.