3434 CYPRESS POINT CIR (MLS: S5156214) For Sale
3434 CYPRESS POINT CIR,
(Osceola),
Saint Cloud Florida 34772
Currently Rented at $1,700.00 / month
Area: 1666
- MLS S5156214
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1666
- Living Area (sqft) 1248
- Foundation Slab
- Min Lease Slab
- HOA Fees $54.44
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Living Room/Dining Room Combo
- Split Bedroom
Cash Flow
|
Cap Rate5.0
|
Gross Yield6.5%
|
Annual Rent$20,400.00
|
Property Taxes$4,062.49
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$4,062.49 |
$20,312.45 |
$40,624.90 |
| Net Cash Flow |
|
|
|
$16,337.51 |
$81,687.55 |
$163,375.10 |
| HOA Fees |
|
|
|
$653.28 |
$3,266.40 |
$6,532.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.