8443 KELSALL DR (MLS: S5156140) For Sale

8443 KELSALL DR, (Orange), Orlando Florida 32832

Currently Rented at $2,600.00 / month

Area: 2198

Property Info

  • MLS S5156140
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2198
  • Living Area (sqft) 1672
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $556.67

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$354,900.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.2 Gross Yield8.8% Annual Rent$31,200.00 Property Taxes$6,089.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $6,089.00 $30,445.00 $60,890.00
Net Cash Flow $25,111.00 $125,555.00 $251,110.00
HOA Fees $6,680.04 $33,400.20 $66,800.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.