5618 GINGHAM DR (MLS: S5155785) For Sale

5618 GINGHAM DR, (Osceola), Kissimmee Florida 34758

Currently Rented at $2,690.00 / month

Area: 3200

Property Info

  • MLS S5155785
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3200
  • Living Area (sqft) 2600
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $125.00

Interior Features

  • PrimaryBedroom Upstairs
  • Thermostat

Buy Price

$
$369,000.00

Rental Price

$
$2,690.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,690.00

Cash Flow

Cap Rate7.4 Gross Yield8.7% Annual Rent$32,280.00 Property Taxes$3,641.61 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,280.00 $2,690.00 / mo $161,400.00 $2,690.00 / mo $322,800.00 $2,690.00 / mo
Estimated Expenses $3,641.61 $18,208.05 $36,416.10
Net Cash Flow $28,638.39 $143,191.95 $286,383.90
HOA Fees $1,500.00 $7,500.00 $15,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.