11926 SUNSAIL AVE (MLS: S5155742) For Sale

11926 SUNSAIL AVE, (Orange), Orlando Florida 32832

Currently Rented at $3,000.00 / month

Area: 3600

Property Info

  • MLS S5155742
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3600
  • Living Area (sqft) 2322
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • Kitchen/Family Room Combo
  • L Dining
  • Open Floorplan

Buy Price

$
$553,900.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.4%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.4 Gross Yield6.5% Annual Rent$36,000.00 Property Taxes$11,467.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $11,467.90 $57,339.50 $114,679.00
Net Cash Flow $24,532.10 $122,660.50 $245,321.00
HOA Fees $120.00 $600.00 $1,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.