4743 CHALFONT DR (MLS: S5155740) For Sale
4743 CHALFONT DR,
(Orange),
Orlando Florida 32837
Currently Rented at $3,200.00 / month
Area: 2408
- MLS S5155740
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2408
- Living Area (sqft) 2408
- Foundation Slab
- Min Lease -
- HOA Fees $110.00
- Ceiling Fans(s)
- Solid Surface Counters
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.8
|
Gross Yield7.5%
|
Annual Rent$38,400.00
|
Property Taxes$7,131.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$38,400.00 $3,200.00 / mo
|
$192,000.00 $3,200.00 / mo
|
$384,000.00 $3,200.00 / mo
|
| Estimated Expenses |
|
|
|
$7,131.00 |
$35,655.00 |
$71,310.00 |
| Net Cash Flow |
|
|
|
$31,269.00 |
$156,345.00 |
$312,690.00 |
| HOA Fees |
|
|
|
$1,320.00 |
$6,600.00 |
$13,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.