14387 SAPELO BEACH DR (MLS: S5155728) For Sale

14387 SAPELO BEACH DR, (Orange), Orlando Florida 32827

Currently Rented at $2,600.00 / month

Area: 2275

Property Info

  • MLS S5155728
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2275
  • Living Area (sqft) 1620
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$425,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate4.3 Gross Yield7.3% Annual Rent$31,200.00 Property Taxes$7,201.21 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $7,201.21 $36,006.05 $72,012.10
Net Cash Flow $23,998.79 $119,993.95 $239,987.90
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.