1234 RED HILL RD (MLS: S5155696) For Sale

1234 RED HILL RD, (Polk), Davenport Florida 33837

Currently Rented at $2,640.00 / month

Area: 3100

Property Info

  • MLS S5155696
  • Unit No -
  • Bedrooms 5
  • Bathrooms 4
  • Area (sqft) 3100
  • Living Area (sqft) 2522
  • Foundation Block
  • Min Lease Block
  • HOA Fees $9.17

Interior Features

  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$385,000.00

Rental Price

$
$2,640.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,640.00

Cash Flow

Cap Rate5.8 Gross Yield8.2% Annual Rent$31,680.00 Property Taxes$9,093.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,680.00 $2,640.00 / mo $158,400.00 $2,640.00 / mo $316,800.00 $2,640.00 / mo
Estimated Expenses $9,093.00 $45,465.00 $90,930.00
Net Cash Flow $22,587.00 $112,935.00 $225,870.00
HOA Fees $110.04 $550.20 $1,100.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.