1549 ADAIR RD (MLS: S5155629) For Sale

1549 ADAIR RD, (Polk), Davenport Florida 33837

Currently Rented at $3,825.00 / month

Area: 1064

Property Info

  • MLS S5155629
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1064
  • Living Area (sqft) 1064
  • Foundation Other
  • Min Lease Other

Interior Features

  • Ninguno

Buy Price

$
$240,000.00

Rental Price

$
$3,825.00
  • Cap Rate
  • 18.5%
  • Gross Yield
  • 19.1%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $3,825.00

Cash Flow

Cap Rate18.5 Gross Yield19.1% Annual Rent$45,900.00 Property Taxes$1,481.79 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,900.00 $3,825.00 / mo $229,500.00 $3,825.00 / mo $459,000.00 $3,825.00 / mo
Estimated Expenses $1,481.79 $7,408.95 $14,817.90
Net Cash Flow $44,418.21 $222,091.05 $444,182.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.