2880 POPPY AVE (MLS: S5155543) For Sale

2880 POPPY AVE, (Polk), Lake Hamilton Florida 33851

Currently Rented at $2,000.00 / month

Area: 1401

Property Info

  • MLS S5155543
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1401
  • Living Area (sqft) 1401
  • Foundation Concrete Perimeter, Slab
  • Min Lease Concrete Perimeter, Slab
  • HOA Fees $58.90

Interior Features

  • Open Floorplan
  • Smart Home
  • Walk-In Closet(s)

Buy Price

$
$289,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.9 Gross Yield8.3% Annual Rent$24,000.00 Property Taxes$3,315.39 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,315.39 $16,576.95 $33,153.90
Net Cash Flow $20,684.61 $103,423.05 $206,846.10
HOA Fees $706.80 $3,534.00 $7,068.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.