2510 HASSONITE ST (MLS: S5155371) For Sale

2510 HASSONITE ST, (Osceola), Kissimmee Florida 34744

Currently Rented at $1,950.00 / month

Area: 2029

Property Info

  • MLS S5155371
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2029
  • Living Area (sqft) 1763
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $170.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$309,000.00

Rental Price

$
$1,950.00
  • Cap Rate
  • 5.5%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,950.00

Cash Flow

Cap Rate5.5 Gross Yield7.6% Annual Rent$23,400.00 Property Taxes$4,256.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,400.00 $1,950.00 / mo $117,000.00 $1,950.00 / mo $234,000.00 $1,950.00 / mo
Estimated Expenses $4,256.82 $21,284.10 $42,568.20
Net Cash Flow $19,143.18 $95,715.90 $191,431.80
HOA Fees $2,040.00 $10,200.00 $20,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.