5220 VIA HACIENDA CIR #A112 (MLS: S5155077) For Sale

5220 VIA HACIENDA CIR #A112, (Orange), Orlando Florida 32839

Currently Rented at $1,450.00 / month

Area: 1073

Property Info

  • MLS S5155077
  • Unit No A112
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1073
  • Living Area (sqft) 1073
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $348.32

Interior Features

  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$100,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 11.6%
  • Gross Yield
  • 17.4%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate11.6 Gross Yield17.4% Annual Rent$17,400.00 Property Taxes$1,610.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,610.57 $8,052.85 $16,105.70
Net Cash Flow $15,789.43 $78,947.15 $157,894.30
HOA Fees $4,179.84 $20,899.20 $41,798.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.