4415 PINEBARK AVE #48-4 (MLS: S5155041) For Sale

4415 PINEBARK AVE #48-4, (Orange), Orlando Florida 32811

Currently Rented at $1,750.00 / month

Area: 932

Property Info

  • MLS S5155041
  • Unit No 48-4
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 932
  • Living Area (sqft) 932
  • Foundation Block
  • Min Lease Block
  • HOA Fees $401.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$176,500.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 11.9%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate7.5 Gross Yield11.9% Annual Rent$21,000.00 Property Taxes$2,914.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,914.00 $14,570.00 $29,140.00
Net Cash Flow $18,086.00 $90,430.00 $180,860.00
HOA Fees $4,812.00 $24,060.00 $48,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.