11758 BOLDFACE DR (MLS: S5155001) For Sale
11758 BOLDFACE DR,
(Orange),
Orlando Florida 32832
Currently Rented at $2,800.00 / month
Area: 2475
- MLS S5155001
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2475
- Living Area (sqft) 1717
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $497.00
- Ninguno
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.0
|
Gross Yield8%
|
Annual Rent$33,600.00
|
Property Taxes$6,868.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$6,868.00 |
$34,340.00 |
$68,680.00 |
| Net Cash Flow |
|
|
|
$26,732.00 |
$133,660.00 |
$267,320.00 |
| HOA Fees |
|
|
|
$5,964.00 |
$29,820.00 |
$59,640.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.