114 W MURPHY ST (MLS: S5154978) For Sale
114 W MURPHY ST,
(Polk),
Davenport Florida 33837
Currently Rented at $950.00 / month
Area: 688
- MLS S5154978
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 688
- Living Area (sqft) 592
- Foundation Pillar/Post/Pier
- Min Lease Pillar/Post/Pier
- Kitchen/Family Room Combo
Cash Flow
|
Cap Rate14.6
|
Gross Yield16.5%
|
Annual Rent$11,400.00
|
Property Taxes$1,356.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$11,400.00 $950.00 / mo
|
$57,000.00 $950.00 / mo
|
$114,000.00 $950.00 / mo
|
| Estimated Expenses |
|
|
|
$1,356.00 |
$6,780.00 |
$13,560.00 |
| Net Cash Flow |
|
|
|
$10,044.00 |
$50,220.00 |
$100,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.