254 AMBER WAY (MLS: S5154825) For Sale

254 AMBER WAY, (Osceola), Kissimmee Florida 34758

Currently Rented at $2,500.00 / month

Area: 1

Property Info

  • MLS S5154825
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 1
  • Living Area (sqft) 2287
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $85.00

Interior Features

  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$404,999.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • November 22, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.1 Gross Yield7.4% Annual Rent$30,000.00 Property Taxes$4,250.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,250.40 $21,252.00 $42,504.00
Net Cash Flow $25,749.60 $128,748.00 $257,496.00
HOA Fees $1,020.00 $5,100.00 $10,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.