2615 WINSOME WAY (MLS: S5154557) For Sale

2615 WINSOME WAY, (Polk), Davenport Florida 33896

Currently Rented at $1,980.00 / month

Area: 2110

Property Info

  • MLS S5154557
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2110
  • Living Area (sqft) 1736
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $270.00

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters

Buy Price

$
$324,990.00

Rental Price

$
$1,980.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • February 07, 2027
  • Rent Amount

  • $1,980.00

Cash Flow

Cap Rate5.0 Gross Yield7.3% Annual Rent$23,760.00 Property Taxes$4,348.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $23,760.00 $1,980.00 / mo $118,800.00 $1,980.00 / mo $237,600.00 $1,980.00 / mo
Estimated Expenses $4,348.00 $21,740.00 $43,480.00
Net Cash Flow $19,412.00 $97,060.00 $194,120.00
HOA Fees $3,240.00 $16,200.00 $32,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.