2545 STRATFORD DRIVE (MLS: S5154506) For Sale
2545 STRATFORD DRIVE,
(Brevard),
Cocoa Florida 32926
Currently Rented at $1,300.00 / month
Area: 1045
- MLS S5154506
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1045
- Living Area (sqft) 1045
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate5.6
|
Gross Yield6.5%
|
Annual Rent$15,600.00
|
Property Taxes$2,105.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$2,105.00 |
$10,525.00 |
$21,050.00 |
| Net Cash Flow |
|
|
|
$13,495.00 |
$67,475.00 |
$134,950.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.