3729 S LAKE ORLANDO PKWY #5 (MLS: S5154476) For Sale
3729 S LAKE ORLANDO PKWY #5,
(Orange),
Orlando Florida 32808
Currently Rented at $1,540.00 / month
Area: 847
- MLS S5154476
- Unit No 5
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 847
- Living Area (sqft) 847
- Foundation Slab
- Min Lease Slab
- HOA Fees $390.00
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Walk-In Closet(s)
Cash Flow
|
Cap Rate8.7
|
Gross Yield13.7%
|
Annual Rent$18,480.00
|
Property Taxes$2,151.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,480.00 $1,540.00 / mo
|
$92,400.00 $1,540.00 / mo
|
$184,800.00 $1,540.00 / mo
|
| Estimated Expenses |
|
|
|
$2,151.00 |
$10,755.00 |
$21,510.00 |
| Net Cash Flow |
|
|
|
$16,329.00 |
$81,645.00 |
$163,290.00 |
| HOA Fees |
|
|
|
$4,680.00 |
$23,400.00 |
$46,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.