13821 AMBERLEIGH RD (MLS: S5154308) For Sale
13821 AMBERLEIGH RD,
(Orange),
Orlando Florida 32837
Currently Rented at $3,100.00 / month
Area: 2535
- MLS S5154308
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2535
- Living Area (sqft) 2535
- Foundation Other
- Min Lease Other
- HOA Fees $41.50
Cash Flow
|
Cap Rate5.1
|
Gross Yield6.8%
|
Annual Rent$37,200.00
|
Property Taxes$8,511.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$8,511.00 |
$42,555.00 |
$85,110.00 |
| Net Cash Flow |
|
|
|
$28,689.00 |
$143,445.00 |
$286,890.00 |
| HOA Fees |
|
|
|
$498.00 |
$2,490.00 |
$4,980.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.