170 AUTUNM (MLS: S5154189) For Sale

170 AUTUNM, (Osceola), Saint Cloud Florida 34771

Currently Rented at $1,900.00 / month

Area: 0.59

Property Info

  • MLS S5154189
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 0.59
  • Living Area (sqft) 1100
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$305,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 7.5%
  • Lease End Date
  • January 15, 2027
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate6.5 Gross Yield7.5% Annual Rent$22,800.00 Property Taxes$3,078.47 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,078.47 $15,392.35 $30,784.70
Net Cash Flow $19,721.53 $98,607.65 $197,215.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.