1203 SANDESTIN WAY (MLS: S5154177) For Sale

1203 SANDESTIN WAY, (Orange), Orlando Florida 32824

Currently Rented at $2,950.00 / month

Area: 2189

Property Info

  • MLS S5154177
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2189
  • Living Area (sqft) 1837
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $250.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Other
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$404,900.00

Rental Price

$
$2,950.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • September 04, 2026
  • Rent Amount

  • $2,950.00

Cash Flow

Cap Rate7.2 Gross Yield8.7% Annual Rent$35,400.00 Property Taxes$3,309.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,400.00 $2,950.00 / mo $177,000.00 $2,950.00 / mo $354,000.00 $2,950.00 / mo
Estimated Expenses $3,309.00 $16,545.00 $33,090.00
Net Cash Flow $32,091.00 $160,455.00 $320,910.00
HOA Fees $3,000.00 $15,000.00 $30,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.