5417 LAKE MARGARET DR #F (MLS: S5153911) For Sale

5417 LAKE MARGARET DR #F, (Orange), Orlando Florida 32812

Currently Rented at $1,700.00 / month

Area: 1023

Property Info

  • MLS S5153911
  • Unit No F
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1023
  • Living Area (sqft) 1023
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $360.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Split Bedroom
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$193,900.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 10.5%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate6.5 Gross Yield10.5% Annual Rent$20,400.00 Property Taxes$3,476.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $3,476.00 $17,380.00 $34,760.00
Net Cash Flow $16,924.00 $84,620.00 $169,240.00
HOA Fees $4,320.00 $21,600.00 $43,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.