860 N ORANGE AVE #145 (MLS: S5153829) For Sale

860 N ORANGE AVE #145, (Orange), Orlando Florida 32801

Currently Rented at $1,450.00 / month

Area: 411

Property Info

  • MLS S5153829
  • Unit No 145
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 411
  • Living Area (sqft) 411
  • Foundation Block
  • Min Lease Block
  • HOA Fees $199.26

Interior Features

  • Crown Molding
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$158,700.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 8%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate8.0 Gross Yield11% Annual Rent$17,400.00 Property Taxes$2,307.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $2,307.40 $11,537.00 $23,074.00
Net Cash Flow $15,092.60 $75,463.00 $150,926.00
HOA Fees $2,391.12 $11,955.60 $23,911.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.