1212 SHAWNEE DR (MLS: S5153705) For Sale

1212 SHAWNEE DR, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,200.00 / month

Area: 2328

Property Info

  • MLS S5153705
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2328
  • Living Area (sqft) 1848
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Eat-in Kitchen

Buy Price

$
$390,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate6.2 Gross Yield6.8% Annual Rent$26,400.00 Property Taxes$2,097.29 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $2,097.29 $10,486.45 $20,972.90
Net Cash Flow $24,302.71 $121,513.55 $243,027.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.