18863 RAWSON ST (MLS: S5153672) For Sale

18863 RAWSON ST, (Orange), Orlando Florida 32827

Currently Rented at $3,200.00 / month

Area: 2827

Property Info

  • MLS S5153672
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2827
  • Living Area (sqft) 2092
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $169.00

Interior Features

  • Ninguno

Buy Price

$
$620,790.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 4.1%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate4.1 Gross Yield6.2% Annual Rent$38,400.00 Property Taxes$10,968.60 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $10,968.60 $54,843.00 $109,686.00
Net Cash Flow $27,431.40 $137,157.00 $274,314.00
HOA Fees $2,028.00 $10,140.00 $20,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.