300 S US HIGHWAY 129 (MLS: S5153611) For Sale
300 S US HIGHWAY 129,
(Gilchrist),
Bell Florida 32619
Currently Rented at $1,850.00 / month
Area: 1303
- MLS S5153611
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1303
- Living Area (sqft) 1089
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Open Floorplan
- Thermostat
Cash Flow
|
Cap Rate5.1
|
Gross Yield5.9%
|
Annual Rent$22,200.00
|
Property Taxes$2,989.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,200.00 $1,850.00 / mo
|
$111,000.00 $1,850.00 / mo
|
$222,000.00 $1,850.00 / mo
|
| Estimated Expenses |
|
|
|
$2,989.00 |
$14,945.00 |
$29,890.00 |
| Net Cash Flow |
|
|
|
$19,211.00 |
$96,055.00 |
$192,110.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.