14506 TIMUCUA CT (MLS: S5153594) For Sale

14506 TIMUCUA CT, (Orange), Orlando Florida 32837

Currently Rented at $3,800.00 / month

Area: 1816

Property Info

  • MLS S5153594
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1816
  • Living Area (sqft) 1816
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $26.22

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Split Bedroom
  • Stone Counters
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$625,000.00

Rental Price

$
$3,800.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • September 01, 2026
  • Rent Amount

  • $3,800.00

Cash Flow

Cap Rate5.9 Gross Yield7.3% Annual Rent$45,600.00 Property Taxes$8,412.37 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $45,600.00 $3,800.00 / mo $228,000.00 $3,800.00 / mo $456,000.00 $3,800.00 / mo
Estimated Expenses $8,412.37 $42,061.85 $84,123.70
Net Cash Flow $37,187.63 $185,938.15 $371,876.30
HOA Fees $314.64 $1,573.20 $3,146.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.