2615 N BEAUMONT AVE (MLS: S5153530) For Sale

2615 N BEAUMONT AVE, (Osceola), Kissimmee Florida 34741

Currently Rented at $2,300.00 / month

Area: 1280

Property Info

  • MLS S5153530
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1280
  • Living Area (sqft) 1280
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$315,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • February 10, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate7.7 Gross Yield8.8% Annual Rent$27,600.00 Property Taxes$3,302.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $3,302.00 $16,510.00 $33,020.00
Net Cash Flow $24,298.00 $121,490.00 $242,980.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.