7646 LONG ISLAND DR (MLS: S5153454) For Sale

7646 LONG ISLAND DR, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,200.00 / month

Area: 1227

Property Info

  • MLS S5153454
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1227
  • Living Area (sqft) 1187
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $333.33

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$239,990.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 7.9%
  • Gross Yield
  • 11%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate7.9 Gross Yield11% Annual Rent$26,400.00 Property Taxes$3,446.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $3,446.00 $17,230.00 $34,460.00
Net Cash Flow $22,954.00 $114,770.00 $229,540.00
HOA Fees $3,999.96 $19,999.80 $39,999.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.