Property Info
- MLS S5153185
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2341
- Living Area (sqft) 1846
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.9 | Gross Yield7% | Annual Rent$20,940.00 | Property Taxes$239.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,940.00 $1,745.00 / mo | $104,700.00 $1,745.00 / mo | $209,400.00 $1,745.00 / mo | |||
| Estimated Expenses | $239.00 | $1,195.00 | $2,390.00 | |||
| Net Cash Flow | $20,701.00 | $103,505.00 | $207,010.00 |