8849 VILLA VIEW CIR #302 (MLS: S5153046) For Sale

8849 VILLA VIEW CIR #302, (Orange), Orlando Florida 32821

Currently Rented at $1,425.00 / month

Area: 805

Property Info

  • MLS S5153046
  • Unit No 302
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 805
  • Living Area (sqft) 765
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $340.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat

Buy Price

$
$168,500.00

Rental Price

$
$1,425.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10.1%
  • Lease End Date
  • May 30, 2027
  • Rent Amount

  • $1,425.00

Cash Flow

Cap Rate6.2 Gross Yield10.1% Annual Rent$17,100.00 Property Taxes$2,502.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,100.00 $1,425.00 / mo $85,500.00 $1,425.00 / mo $171,000.00 $1,425.00 / mo
Estimated Expenses $2,502.00 $12,510.00 $25,020.00
Net Cash Flow $14,598.00 $72,990.00 $145,980.00
HOA Fees $4,080.00 $20,400.00 $40,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.