13006 SERENE GLADE RD (MLS: S5152909) For Sale

13006 SERENE GLADE RD, (Orange), Winter Garden Florida 34787

Currently Rented at $4,486.00 / month

Area: 4813

Property Info

  • MLS S5152909
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 4813
  • Living Area (sqft) 2096
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $125.00

Interior Features

  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$529,900.00

Rental Price

$
$4,486.00
  • Cap Rate
  • 8.3%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $4,486.00

Cash Flow

Cap Rate8.3 Gross Yield10.2% Annual Rent$53,832.00 Property Taxes$8,434.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $53,832.00 $4,486.00 / mo $269,160.00 $4,486.00 / mo $538,320.00 $4,486.00 / mo
Estimated Expenses $8,434.00 $42,170.00 $84,340.00
Net Cash Flow $45,398.00 $226,990.00 $453,980.00
HOA Fees $1,500.00 $7,500.00 $15,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.