4223 LITTLE OWL LN (MLS: S5152907) For Sale

4223 LITTLE OWL LN, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,350.00 / month

Area: 2446

Property Info

  • MLS S5152907
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2446
  • Living Area (sqft) 1843
  • Foundation Slab
  • Min Lease -
  • HOA Fees $168.00

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$379,000.00

Rental Price

$
$2,350.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,350.00

Cash Flow

Cap Rate5.0 Gross Yield7.4% Annual Rent$28,200.00 Property Taxes$7,256.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,200.00 $2,350.00 / mo $141,000.00 $2,350.00 / mo $282,000.00 $2,350.00 / mo
Estimated Expenses $7,256.00 $36,280.00 $72,560.00
Net Cash Flow $20,944.00 $104,720.00 $209,440.00
HOA Fees $2,016.00 $10,080.00 $20,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.