2528 CITRUS CLUB LN #206 (MLS: S5152839) For Sale

2528 CITRUS CLUB LN #206, (Orange), Orlando Florida 32839

Currently Rented at $1,450.00 / month

Area: 1127

Property Info

  • MLS S5152839
  • Unit No 206
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1127
  • Living Area (sqft) 1127
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $632.49

Interior Features

  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$110,000.00

Rental Price

$
$1,450.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 15.8%
  • Lease End Date
  • February 23, 2027
  • Rent Amount

  • $1,450.00

Cash Flow

Cap Rate7.4 Gross Yield15.8% Annual Rent$17,400.00 Property Taxes$1,688.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,400.00 $1,450.00 / mo $87,000.00 $1,450.00 / mo $174,000.00 $1,450.00 / mo
Estimated Expenses $1,688.00 $8,440.00 $16,880.00
Net Cash Flow $15,712.00 $78,560.00 $157,120.00
HOA Fees $7,589.88 $37,949.40 $75,898.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.