7521 LAUREATE BLVD #5208 (MLS: S5152787) For Sale

7521 LAUREATE BLVD #5208, (Orange), Orlando Florida 32827

Currently Rented at $2,600.00 / month

Area: 1445

Property Info

  • MLS S5152787
  • Unit No 5208
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1445
  • Living Area (sqft) 1445
  • Foundation Block
  • Min Lease Block
  • HOA Fees $682.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$419,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 7.4%
  • Lease End Date
  • September 30, 2027
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate3.7 Gross Yield7.4% Annual Rent$31,200.00 Property Taxes$7,485.43 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $7,485.43 $37,427.15 $74,854.30
Net Cash Flow $23,714.57 $118,572.85 $237,145.70
HOA Fees $8,184.00 $40,920.00 $81,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.